Thrive State
Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目

Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目

HRE Development · Falconcity of Wonders

來 自 AED 796,000 – AED 3,958,000

Starting priceAED 796k
Payment plan42/23
HandoverQ1 2029
檢查 可用 單位

概覽

Sakura Gardens 由 HRE Development 开发,是一座度假村风格的永久产权社区,坐落于奇迹之城(Falconcity of Wonders)Wadi Al Safa 2 区域——这一位置专为围绕生活方式打造的配套设施而设计,能在不同市场周期下持续维持稳定的租赁需求。对于在收益潜力与入场成本之间权衡的投资者而言,该项目提供了一种罕见的组合:低起始价格、多元化的户型组合,以及在交房前限制资金占用的付款结构。

投资概览

单位起价为 AED 720,000,户型涵盖开间(Studio)、一室带书房、两室带书房以及三居室公寓,面积从 452 至 2,063 平方英尺不等。这样的户型跨度让投资者既可以选择紧凑型单位以追求最大化租金回报,也可以选择更大面积的家庭户型以实现更长期的租户留存。项目预计于 2029年第一季度竣工,为投资者规划资金部署提供了长达数年的时间窗口。

为资金效率而设计的付款结构

核心付款计划要求支付 10%首付施工期间支付50%,其余款项则在 交房后40个月内按月支付1% ——迪拜土地局(DLD)费用另行列明。这一结构将大部分资金支出延后至交房之后,使投资者能够在资产开始产生现金流之后再匹配付款节奏,而非在项目完工前就承担全部资金压力。

支撑长期需求的社区规模

整体总体规划占地约 49,000平方米,其中 50%的社区面积用于绿化及配套设施——这一比例使 Sakura Gardens 有别于密度更高的开发项目,也有助于其在租赁市场中形成高端定位。这座无车化、以泻湖为中心的社区布局包括泻湖式中央泳池、健康及瑜伽工作室、室内桑拿及按摩浴缸、健身房、板式网球场及篮球场、跑道、会所、联合办公及创意工作室、播客录音室、儿童游乐区、零售商业街、餐饮露台、电动车充电桩、太阳能设施以及地下停车场。这些配套设施正是能够维持高入住率、并在迪拜带家具公寓细分市场中支撑租金溢价的关键因素。

运营成本

物业费设定为 每平方英尺AED 15,投资者在结合奇迹之城带家具单位的租金对比数据测算净收益时,应将此项费用直接纳入考量。

为何适合投资组合

Sakura Gardens 的全套家具配置降低了业主的前期布置成本,度假村级别的配套设施旨在同时吸引短租及长租租户,而其付款计划则有效缓解了交房前的现金流压力——综合来看,该项目在入场价格、户型灵活性与付款节奏三方面形成合力,从第一天起就为投资者回报提供支撑。

ThriveState 正在跟踪 Sakura Gardens 全系列户型的可售情况,可为符合条件的投资者提供最新的单位价格及付款计划详情。

重 點

  • 永久产权,开间至三居室公寓,起价AED 720,000,面积452–2,063平方英尺
  • 付款计划:10%首付,施工期间50%,交房后40个月内按月支付1%
  • 49,000平方米总体规划中,50%用于绿化及配套设施
  • 全套家具配置,降低业主前期布置成本及出租周期
  • 低至AED 15/平方英尺的物业费,有利于净收益测算
  • 预计2029年第一季度在奇迹之城(Wadi Al Safa 2)竣工

專案 詳情

Starting priceAED 796,000
Payment plan42/23
DeveloperHRE Development
HandoverQ1 2029
Size range447.35 – 10,251.01 ft²
BedroomsStudio, 2 BR, 1 BR, 3 BR, 4 BR
LocationFalconcity of Wonders
StatusOn Sale

可用 單位

Apartments447.35 – 2,883.23 ft² 215 可用
Apartment453.48 – 2,290.24 ft² 122 可用
Retail1,669.05 – 10,251.01 ft² 19 可用

付款 計劃

42/23/35 Post-Handover Plan (0.5% monthly)交屋後計畫可用
10%Down payment
4%DLD fee
10%In 60 days
0.5%Monthly installments for 30 months
23%On handover
1%Post-handover over 24 months

42/23/35 post-handover plan; 0.5% monthly plan extension announced for 30 days

Retail Payment Plan
20%On booking
30%During construction
50%On project completion

Retail payment plan from WA flyer 2026-06-29

Flexible Post-Handover Plan (0.5% monthly)交屋後計畫可用
0.5%Flexible post-handover payment plan

Post Handover

3-Year Post-Handover Plan交屋後計畫可用
Monthly payments from AED 4KMonthly installment indication from WA flyer
3 years post-handoverPost-handover payment period

Monthly payments from AED 4K with 3 years post-handover, from WA flyer 2026-06-17

20/45/35 Post-Handover Plan交屋後計畫可用
20%Down payment
4%DLD fee
1%Monthly installments for 35 months
10%On handover
1%Post-handover monthly installments for 35 months

20% down payment, 1% monthly for 35 months, 10% on handover, then 1% monthly for 35 months

July Exclusive Offer Payment Plan (Jul-Sep 2026)交屋後計畫可用
10%Down payment
10%After 60 days
22%During construction over 30 months
23%On handover (Q4 2028)
35%Post-handover over 3 years at 1% monthly

10/10/22/23/35 July exclusive post-handover plan shared 2026-07-10; offer period 1 July to 1 September 2026

10/50/40 Post-Handover Plan (1% monthly until Q2 2032)交屋後計畫可用
10%Down payment
10%After 60 days
25%During construction, 5% every 4 months
15%Upon completion (Q4 2028)
40%Post-handover at 1% monthly until Q2 2032

10% down payment, 10% after 60 days, 25% during construction, 15% on completion in Q4 2028, and 40% post-handover at 1% monthly until Q2 2032.

10/50/40 Post-Handover Payment Plan交屋後計畫可用
10%Down payment
50%During construction
40 monthsPost-handover at 1% monthly

10% down payment, 50% during construction, and 40 months post-handover at 1% monthly.

10/50/40 Post-Handover Plan (1% monthly)交屋後計畫可用
10%Down payment
4%DLD fee
50%During construction
1%40 months post-handover

Profile dated 24 Jul 2026 shows 10% down payment plus 4% DLD, 50% during construction, and 1% monthly for 40 months post-handover.

60/40 Post-Handover Plan (1% monthly)交屋後計畫可用
60%During construction and on handover
40%Post-handover at 1% monthly

60/40 payment plan with post-handover 1% monthly installments.

Sales Offer Payment Plan - SG-D-410交屋後計畫可用
10%Reservation amount
10%2 months from booking
25%During construction from month 7 to month 23
15%Upon project completion
40%Post-handover over 40 months at 1% monthly

Sales offer payment plan for SG-D-410: 10% reservation, 10% after 2 months, 25% during construction, 15% on completion, and 40% post-handover over 40 months at 1% monthly. Fees: 4% DLD plus AED 5,250 admin and Oqood.

10/50/40 Post-Handover Payment Plan交屋後計畫可用
10%Down payment
50%During construction
40 monthsPost-handover at 1% monthly

10% down payment, 50% during construction, and 40 months post-handover at 1% monthly.

10/10/25/15/40 Post-Handover Plan (1% monthly until Q2 2032)交屋後計畫可用
10%Down payment
10%After 60 days
25%During construction, 5% every 4 months
15%Upon completion (Q4 2028)
40%Post-handover at 1% monthly until Q2 2032

10% down payment, 10% after 60 days, 25% during construction at 5% every 4 months, 15% on completion in Q4 2028, and 40% post-handover at 1% monthly until Q2 2032.

60/40 Summer Sales Payment Plan交屋後計畫可用
60%During construction and on handover
40 monthsPost-handover installments

Summer sales flyer shared 2026-08-01 shows a 60/40 payment plan with 40 months post-handover.

60/40 Post-Handover Plan - New Release交屋後計畫可用
60%During construction and on handover
40%Post-handover

New release alert shared 2026-08-03: 60/40 payment plan with 40% post-handover; EOIs open before official launch.

Sales Offer Payment Plan - SG-D-111交屋後計畫可用
10%Reservation amount
10%2 months from booking
25%During construction from month 7 to month 23
15%Upon project completion
40%Post-handover over 40 months at 1% monthly

Sales offer payment plan for SG-D-111: 10% reservation, 10% after 2 months, 25% during construction, 15% on completion, and 40% post-handover over 40 months at 1% monthly. Fees: 4% DLD plus AED 5,250 admin and Oqood.

Sales Offer Payment Plan - SG-D-534交屋後計畫可用
10%Reservation amount
10%2 months from booking
25%During construction from month 7 to month 23
15%Upon project completion
40%Post-handover over 40 months at 1% monthly

Sales offer payment plan for SG-D-534: 10% reservation, 10% after 2 months, 25% during construction, 15% on completion, and 40% post-handover over 40 months at 1% monthly. Fees: 4% DLD plus AED 5,250 admin and Oqood.

Sales Offer Payment Plan - SG-D-827交屋後計畫可用
10%Reservation amount
10%2 months from booking
25%During construction from month 7 to month 23
15%Upon project completion
40%Post-handover over 40 months at 1% monthly

Sales offer payment plan for SG-D-827: 10% reservation, 10% after 2 months, 25% during construction, 15% on completion, and 40% post-handover over 40 months at 1% monthly. Fees: 4% DLD plus AED 5,250 admin and Oqood.

Sales Offer Payment Plan - SG-D-217交屋後計畫可用
10%Reservation amount
10%2 months from booking
25%During construction from month 7 to month 23
15%Upon project completion
40%Post-handover over 40 months at 1% monthly

Sales offer payment plan for SG-D-217: 10% reservation, 10% after 2 months, 25% during construction, 15% on completion, and 40% post-handover over 40 months at 1% monthly. Fees: 4% DLD plus AED 5,250 admin and Oqood.

Sales Offer Payment Plan - SG-D-633交屋後計畫可用
10%Reservation amount
10%2 months from booking
25%During construction from month 7 to month 23
15%Upon project completion
40%Post-handover over 40 months at 1% monthly

Sales offer payment plan for SG-D-633: 10% reservation, 10% after 2 months, 25% during construction, 15% on completion, and 40% post-handover over 40 months at 1% monthly. Fees: 4% DLD plus AED 5,250 admin and Oqood.

Sales Offer Payment Plan - SG-D-114交屋後計畫可用
10%Reservation amount
10%2 months from booking
25%During construction from month 7 to month 23
15%Upon project completion
40%Post-handover over 40 months at 1% monthly

Sales offer payment plan for SG-D-114: 10% reservation, 10% after 2 months, 25% during construction, 15% on completion, and 40% post-handover over 40 months at 1% monthly. Fees: 4% DLD plus AED 5,250 admin and Oqood.

設施

BBQ
Bar
Basketball court
Beauty Salon
Bike path
Club house
Community Lawn
Concierge Service
Covered Parking
Covered gym
Coworking zone
Dining outlets (coffee houses & restaurants)
Electric Vehicle Charger
Fountain
Gaming Lounge
Housekeeping Services
Indoor Multipurpose Space
Jogging tracks
Kids Play Area
Lagoon
Lagoon style swimming pool
Landscaped garden
Lavish Sundeck
Leisure areas
Lift
Lobby
Lounge
Meditation zone
Open air gym
Paddle court
Picnic Area
Pool Deck
Recreational areas
Resting Areas
Retail outlets
SPA
Sauna
Shared Jacuzzi
Shared Pool
Shared gym & fitness
Sitting Area
Smart home
Social zone
Vegetable Garden
Walking paths
Yoga Area
Zen Garden
Wellness studio overlooking the lagoon
Yoga and meditation platforms
Healing areas within the gardens
Indoor sauna
Indoor jacuzzi
Rooftop wellness deck
Spa-inspired relaxation lounges
Zen garden seating
Aromatherapy and mindfulness walkways
Ground gym overlooking the lagoon
Rooftop gym
Outdoor gym stations
Dual running track
Padel courts
Stretching and recovery zone
Outdoor showers
Bike parking areas
Clubhouse overlooking the lagoon
Co-working studios
Creative studios
Podcast studio
Gaming and entertainment room
Multi-purpose community hall
Sky lounge
Rooftop bar
Pool bar
Sun deck
BBQ and picnic areas
Family gathering zones
Kids play areas
Lagoon-style central pool
Sunbeds and relaxation decks
Water features and cascading fountains
Cafe corners
Restaurants and dining terraces
Retail promenade
Boutique stores
Rooftop leisure deck
Car-free pedestrian community
Sakura Boulevard
Flower walk
Meditation bridge over the lagoon
Smart home automation
Solar panel integration
EV charging stations
Recycled-water irrigation
Underground parking
Dedicated bicycle parking
Energy and water efficiency systems
Smart waste and irrigation management
Noise and air quality monitoring
Native landscaping with sustainable materials
Optimized natural lighting and ventilation
Wellness concierge
Move-in management
Personalized housekeeping
Gardening and landscaping support
Home maintenance and cleaning
Private car wash
Childcare assistance

投資 潛力

杜拜 的 期房 物業 繼續 吸引 強勁 的 本地 和 國際 投資者 需求。根據 社區 和 單位 類型,買家 可能 受益於:

6–8%選定社區的 預測租金收益
10–15%交屋時在高需求區域的潛在價格增長
AED 2M+黃金簽證資格潛力,受規範限制
低 訂 金開發者 付款 計劃交屋後計畫房貸 協助居民 及 非居民 融資

數字為市場背景,並不保證回報。收益、價格增長及簽證資格因項目而異,並可能隨時變更。

關於 HRE Development

HRE Development 是這個專案的開發者。請向我們的團隊詢問開發者的履歷和作品集。

專案 文件

Sakura Gardens — Brochure 1Brochure
Sakura Gardens — Brochure 2Brochure
Sakura Gardens — Brochure 3Brochure
Brochure 4
Brochure 5
Fact Sheet
Payment Plan
Payment Plan 2
Payment Plan 3
Payment Plan 4
Payment Plan 5
Site Plan
Site Plan 2
Floor Plan Video - StudioFloor Plan
Floor Plan Video - 1BRFloor Plan
Floor Plan Video - 2BRFloor Plan
Payment Plan 6
Payment Plan 7
Payment Plan 8
Payment Plan 9
Fact Sheet 2Fact Sheet
Floor Plan
Payment Plan 10
Payment Plan 11
Payment Plan 12Payment Plan
Floor Plan 5Floor Plan
Price List
Payment Plan 13Payment Plan
Payment Plan 14Payment Plan
Payment Plan 15Payment Plan
Payment Plan 16Payment Plan
Payment Plan 17Payment Plan
Payment Plan 18Payment Plan
Site Plan 3Site Plan
Payment Plan 19Payment Plan
Floor Plan 6Floor Plan

常見 問題

Where is Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目 located?

Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目 is located in Falconcity of Wonders.

What is the starting price at Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目?

Prices at Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目 start from AED 796,000.

What unit types are available at Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目?

Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目 offers Studio, 2 BR, 1 BR, 3 BR, 4 BR residences. Sizes range from 447.35 to 10,251.01 ft².

When will Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目 be completed?

Handover of Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目 is planned for Q1 2029.

What is the payment plan for Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目?

The payment plan for Sakura Gardens:坐落于奇迹之城(Falconcity of Wonders)的收益导向型永久产权项目 is structured as: 10% Down payment, 4% DLD fee, 10% In 60 days, 0.5% Monthly installments for 30 months, 23% On handover, 1% Post-handover over 24 months.